| PHASE I |
| Lot# |
Buildable**** SF |
Gross Acres |
Price Per SF |
Price Per Acre |
CR MLS# |
IC MLS# |
1 |
268,217 |
7.5 |
$6.06 |
$263,909 |
|
|
2 |
32,243 |
1.15 |
$12.75 |
$555,390 |
|
|
3 |
32,443 |
1.15 |
$12.75 |
$555,390 |
2606322 |
20065413 |
4 |
189,868 |
6.62 |
$5.75 |
$250,470 |
2606323 |
20065463 |
5 |
1,085,485 |
29.23 |
$5.75 |
$250,470 |
2606324 |
20065464 |
6 |
26,038 |
1.5 |
$10.75 |
$468,270 |
2606325 |
200665465 |
7 |
23,600 |
0.92 |
$10.75 |
$468,270 |
2606326 |
20065466 |
8 |
23,800 |
0.92 |
$11.00 |
$479,160 |
2606327 |
20065467 |
9 |
23,800 |
0.92 |
$11.00 |
$479,160 |
2606328 |
20065468 |
10 |
25,463 |
0.98 |
$11.00 |
$479,160 |
2606371 |
20065469 |
11 |
23,600 |
0.92 |
$11.00 |
$470,160 |
2606372 |
20065470 |
12 |
32,768 |
1.24 |
$11.00 |
$479,160 |
2606373 |
20065471 |
13 |
266,696 |
13.06 |
$8.00 |
$348,480 |
2606374 |
20065472 |
14 |
602,213 |
20.51 |
$2.24 |
$97,574 |
|
|
15*** |
22,815 |
1.33 |
$11.75 |
511,830 |
|
|
16 |
21,400 |
0.93 |
$11.75 |
$511,830 |
2606375 |
20065473 |
17 |
23,200 |
0.93 |
$12.50 |
$544,500 |
2606376 |
20065474 |
18 |
23,200 |
0.93 |
$12.50 |
$544,500 |
2606377 |
20065475 |
19 |
20,769 |
0.9 |
$12.75 |
$555,390 |
2606378 |
20065476 |
TOTAL |
2,767,618 |
92 |
|
|
|
|
PHASE II |
Lot# |
Buildable**** SF |
Gross Acres |
Price Per SF |
Price Per Acre |
CR MLS# |
IC MLS# |
20 |
21,732 |
0.94 |
$12.75 |
$555,390.00 |
2606379 |
20065477 |
21 |
23,200 |
0.93 |
$12.50 |
$544,500.00 |
2606380 |
20065478 |
22 |
23,200 |
0.93 |
$12.50 |
$544,500.00 |
2606381 |
20065479 |
23 |
20,027 |
0.87 |
$11.75 |
$511,830.00 |
2606382 |
20065492 |
24*** |
34,586 |
1.27 |
$6.75 |
$294,030.00 |
2606383 |
20065480 |
25*** |
418,562 |
19.25 |
$5.75 |
$250,470.00 |
2606384 |
20065481 |
26*** |
49,987 |
3.03 |
$6.75 |
$294,030.00 |
|
|
27*** |
53,648 |
3.94 |
$6.75 |
$294,030.00 |
|
|
28*** |
36,515 |
3 |
$6.75 |
$294,030.00 |
2606385 |
20065482 |
29*** |
37,428 |
3.03 |
$6.75 |
$294,030.00 |
2606386 |
20065483 |
30*** |
38,341 |
3.02 |
$7.75 |
$37,590.00 |
2606387 |
20065484 |
31*** |
42,913 |
3.42 |
$9.75 |
$414,710.00 |
2606388 |
20065485 |
TOTAL |
800,139 |
44 |
|
|
|
|
PHASE III |
Lot# |
Buildable**** SF |
Gross Acres |
Price Per SF |
Price Per Acre |
CR MLS# |
IC MLS# |
32 |
309,247 |
8.25 |
$2.30 |
$100,000.00 |
2606389 |
20065486 |
33 |
41,490 |
1.42 |
$2.30 |
$100,000.00 |
2606390 |
20065487 |
34 |
21,851 |
0.99 |
$2.30 |
$100,000.00 |
2606391 |
20065488 |
35 |
155,680 |
3.57 |
$2.30 |
$100,000 |
|
|
36 |
359,457 |
10.12 |
$8.00 |
$348,480 |
|
|
37 |
276,274 |
7.91 |
$8.00 |
$348,480 |
|
|
|
1,164,089 |
3.26 |
|
|
|
|
TOTAL |
4,731,846 |
167 |
|
|
|
|
|
 |
|
